MONOLITHIC POWER SYSTEMS INC (MPWR)
Semiconductors & Related Devices · Technology · $12.6B
Intrinsic Value (Consensus)
$365.77
Current Price
$257.20
Margin of Safety
+42.2%
42.2% Below Intrinsic Value
Value: $366
Price: $257
Valuation Model Estimates
Current Price: $257.20
DCF (Discounted Cash Flow)
$635.89
Graham Number
$144.22
Earnings Power Value
$124.85
Relative Value (P/E)
$257.20
Dividend Discount Model
$666.67
Consensus Value
$365.77
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $12.86
- EPS (Forward)
- $15.43
- Book Value
- $71.88
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.6%
- Debt/Equity
- —
- Revenue Growth
- 36.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance