Match Group, Inc. (MTCH)
Services-Computer Programming, Data Processing, Etc. · Technology · $11.1B
Intrinsic Value (Consensus)
$78.16
Current Price
$47.60
Margin of Safety
+64.2%
64.2% Below Intrinsic Value
Value: $78
Price: $48
Valuation Model Estimates
Current Price: $47.60
DCF (Discounted Cash Flow)
$175.27
Graham Number
Not applicable
—
Earnings Power Value
$23.11
Relative Value (P/E)
$47.60
Dividend Discount Model
$66.67
Consensus Value
$78.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.38
- EPS (Forward)
- $2.80
- Book Value
- $-1.08
- P/E Ratio
- 20.0
- Forward P/E
- 17.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 0.2%
- Earnings Growth
- 17.8%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance