Match Group, Inc. (MTCH)
Services-Computer Programming, Data Processing, Etc. · Technology · $8.5B
Intrinsic Value (Consensus)
$78.16
Current Price
$36.52
Margin of Safety
+114%
114% Below Intrinsic Value
Value: $78
Price: $37
Valuation Model Estimates
Current Price: $36.52
DCF (Discounted Cash Flow)
$175.27
Graham Number
Not applicable
—
Earnings Power Value
$23.11
Relative Value (P/E)
$47.60
Dividend Discount Model
$66.67
Consensus Value
$78.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong earnings growth (18% YoY)
High free cash flow yield (12.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.38
- EPS (Forward)
- $2.80
- Book Value
- $-1.08
- P/E Ratio
- 20.0
- Forward P/E
- 17.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 0.2%
- Earnings Growth
- 17.8%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance