MYERS INDUSTRIES INC (MYE)
Plastics Products, NEC · Materials · $1.0B
Intrinsic Value (Consensus)
$13.48
Current Price
$26.80
Margin of Safety
-49.7%
49.7% Above Intrinsic Value
Value: $13
Price: $27
Valuation Model Estimates
Current Price: $26.80
DCF (Discounted Cash Flow)
$84.12
Graham Number
$12.82
Earnings Power Value
$9.03
Relative Value (P/E)
$18.60
Dividend Discount Model
$180.00
Consensus Value
$13.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 118%
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.93
- EPS (Forward)
- $1.12
- Book Value
- $7.85
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 118%
- Revenue Growth
- -1.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.9%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance