NATHANS FAMOUS, INC. (NATH)
Retail-Eating Places · Consumer Discretionary · $417M
Intrinsic Value (Consensus)
$66.47
Current Price
$101.76
Margin of Safety
-34.7%
34.7% Above Intrinsic Value
Value: $66
Price: $102
Valuation Model Estimates
Current Price: $101.76
DCF (Discounted Cash Flow)
$55.32
Graham Number
Not applicable
—
Earnings Power Value
$47.09
Relative Value (P/E)
$97.00
Dividend Discount Model
$6.02
Consensus Value
$66.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
44
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $4.85
- EPS (Forward)
- $4.95
- Book Value
- $-3.47
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 9.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance