Newegg Commerce, Inc. (NEGG)
Retail-Retail Stores, NEC · Consumer Discretionary · $294M
Intrinsic Value (Consensus)
$8.58
Current Price
$14.00
Margin of Safety
-38.7%
38.7% Above Intrinsic Value
Value: $9
Price: $14
Valuation Model Estimates
Current Price: $14.00
DCF (Discounted Cash Flow)
$0.88
Graham Number
$4.95
Earnings Power Value
$6.80
Relative Value (P/E)
$14.00
Dividend Discount Model
Not applicable
—
Consensus Value
$8.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.70
- EPS (Forward)
- $0.71
- Book Value
- $1.56
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- —
- Revenue Growth
- -1.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance