NEWMARK GROUP, INC. (NMRK)
Real Estate Agents & Managers (For Others) · Real Estate · $3.9B
Intrinsic Value (Consensus)
$13.20
Current Price
$15.32
Margin of Safety
-13.8%
13.8% Above Intrinsic Value
Value: $13
Price: $15
Valuation Model Estimates
Current Price: $15.32
DCF (Discounted Cash Flow)
$26.39
Graham Number
$9.39
Earnings Power Value
$6.60
Relative Value (P/E)
$13.60
Dividend Discount Model
$10.00
Consensus Value
$13.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
15/25
Strength
22/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.68
- EPS (Forward)
- $0.82
- Book Value
- $5.77
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.6%
- Debt/Equity
- 46%
- Revenue Growth
- 21.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-16
Source: Yahoo Finance