NOBILITY HOMES INC (NOBH)

Mobile Homes · Materials · $163M

overvalued
Intrinsic Value (Consensus)
$28.23
Current Price
$51.60
Margin of Safety
-45.3%
45.3% Above Intrinsic Value
Value: $28
Price: $52

Valuation Model Estimates

Current Price: $51.60
DCF (Discounted Cash Flow)
$16.01
Graham Number
$33.43
Earnings Power Value
$25.05
Relative Value (P/E)
$51.60
Dividend Discount Model
$15.06
Consensus Value
$28.23

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.58
EPS (Forward)
$2.63
Book Value
$19.25
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
13.9%
Debt/Equity
Revenue Growth
1.4%
Earnings Growth
2.0%
Dividend Yield
2.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance