INSIGHT ENTERPRISES INC (NSIT)
Retail-Catalog & Mail-Order Houses · Consumer Discretionary · $2.9B
Intrinsic Value (Consensus)
$84.74
Current Price
$97.20
Margin of Safety
-12.8%
12.8% Above Intrinsic Value
Value: $85
Price: $97
Valuation Model Estimates
Current Price: $97.20
DCF (Discounted Cash Flow)
$117.30
Graham Number
$77.28
Earnings Power Value
$47.18
Relative Value (P/E)
$97.20
Dividend Discount Model
Not applicable
—
Consensus Value
$84.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.86
- EPS (Forward)
- $4.96
- Book Value
- $54.61
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.5%
- Debt/Equity
- 4%
- Revenue Growth
- -5.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance