INSIGHT ENTERPRISES INC (NSIT)
Retail-Catalog & Mail-Order Houses · Consumer Discretionary · $3.3B
Intrinsic Value (Consensus)
$84.74
Current Price
$109.22
Margin of Safety
-22.4%
22.4% Above Intrinsic Value
Value: $85
Price: $109
Valuation Model Estimates
Current Price: $109.22
DCF (Discounted Cash Flow)
$117.30
Graham Number
$77.28
Earnings Power Value
$47.18
Relative Value (P/E)
$97.20
Dividend Discount Model
Not applicable
—
Consensus Value
$84.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
15/25
Strength
24/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (8.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.86
- EPS (Forward)
- $4.96
- Book Value
- $54.61
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.5%
- Debt/Equity
- 4%
- Revenue Growth
- -5.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance