NETSCOUT SYSTEMS INC (NTCT)
Services-Computer Integrated Systems Design · Technology · $1.9B
Intrinsic Value (Consensus)
$31.70
Current Price
$26.00
Margin of Safety
+21.9%
21.9% Below Intrinsic Value
Value: $32
Price: $26
Valuation Model Estimates
Current Price: $26.00
DCF (Discounted Cash Flow)
$62.32
Graham Number
$25.87
Earnings Power Value
$12.62
Relative Value (P/E)
$26.00
Dividend Discount Model
Not applicable
—
Consensus Value
$31.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.30
- EPS (Forward)
- $1.37
- Book Value
- $22.89
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 5.8%
- Debt/Equity
- 36%
- Revenue Growth
- 4.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance