NETSCOUT SYSTEMS INC (NTCT)
Services-Computer Integrated Systems Design · Technology · $2.9B
Intrinsic Value (Consensus)
$31.70
Current Price
$40.56
Margin of Safety
-21.8%
21.8% Above Intrinsic Value
Value: $32
Price: $41
Valuation Model Estimates
Current Price: $40.56
DCF (Discounted Cash Flow)
$62.32
Graham Number
$25.87
Earnings Power Value
$12.62
Relative Value (P/E)
$26.00
Dividend Discount Model
Not applicable
—
Consensus Value
$31.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
22/25
Valuation
9/25
Growth
7/25
Financial Health Signals
High free cash flow yield (9.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.30
- EPS (Forward)
- $1.37
- Book Value
- $22.89
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 5.8%
- Debt/Equity
- 36%
- Revenue Growth
- 4.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance