NUCOR CORP (NUE)
Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · Materials · $59.4B
Intrinsic Value (Consensus)
$115.75
Current Price
$259.08
Margin of Safety
-55.3%
55.3% Above Intrinsic Value
Value: $116
Price: $259
Valuation Model Estimates
Current Price: $259.08
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$123.83
Earnings Power Value
$73.01
Relative Value (P/E)
$150.40
Dividend Discount Model
$6.75
Consensus Value
$115.75
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
15/25
Strength
14/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $7.52
- EPS (Forward)
- $7.67
- Book Value
- $90.63
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.3%
- Debt/Equity
- 21%
- Revenue Growth
- 5.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance