NVE CORP /NEW/ (NVEC)

Semiconductors & Related Devices · Technology · $304M

overvalued
Intrinsic Value (Consensus)
$41.71
Current Price
$62.80
Margin of Safety
-33.6%
33.6% Above Intrinsic Value
Value: $42
Price: $63

Valuation Model Estimates

Current Price: $62.80
DCF (Discounted Cash Flow)
$37.92
Graham Number
$29.17
Earnings Power Value
$30.49
Relative Value (P/E)
$62.80
Dividend Discount Model
$48.19
Consensus Value
$41.71

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.14
EPS (Forward)
$3.20
Book Value
$12.04
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
26.1%
Debt/Equity
Revenue Growth
1.8%
Earnings Growth
2.0%
Dividend Yield
6.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance