NWPX Infrastructure, Inc. (NWPX)
Steel Pipe & Tubes · Materials · $1.3B
Intrinsic Value (Consensus)
$59.58
Current Price
$132.26
Margin of Safety
-55%
55% Above Intrinsic Value
Value: $60
Price: $132
Valuation Model Estimates
Current Price: $132.26
DCF (Discounted Cash Flow)
$75.29
Graham Number
$57.28
Earnings Power Value
$34.56
Relative Value (P/E)
$71.20
Dividend Discount Model
Not applicable
—
Consensus Value
$59.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $3.56
- EPS (Forward)
- $3.73
- Book Value
- $40.97
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 9.0%
- Debt/Equity
- 2%
- Revenue Growth
- N/A
- Earnings Growth
- 4.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance