Oil-Dri Corp of America (ODC)
Miscellaneous Manufacturing Industries · Consumer Discretionary · $679M
Intrinsic Value (Consensus)
$25.06
Current Price
$92.84
Margin of Safety
-73%
73% Above Intrinsic Value
Value: $25
Price: $93
Valuation Model Estimates
Current Price: $92.84
DCF (Discounted Cash Flow)
$307.98
Graham Number
$25.56
Earnings Power Value
$16.21
Relative Value (P/E)
$33.40
Dividend Discount Model
$196.67
Consensus Value
$25.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 43% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.67
- EPS (Forward)
- $2.00
- Book Value
- $17.38
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 42.8%
- Debt/Equity
- —
- Revenue Growth
- 11.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.8%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance