Okta, Inc. logo

Okta, Inc. (OKTA)

Services-Prepackaged Software ยท Technology ยท $20.7B

overvalued
Intrinsic Value (Consensus)
$24.28
Current Price
$116.27
Margin of Safety
-79.1%
79.1% Above Intrinsic Value
Value: $24
Price: $116

Valuation Model Estimates

Current Price: $116.27
DCF (Discounted Cash Flow)
$228.86
Graham Number
$33.92
Earnings Power Value
$12.72
Relative Value (P/E)
$26.20
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$24.28

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
55
Profitability
12/25
Strength
17/25
Valuation
7/25
Growth
19/25

Financial Health Signals

Strong earnings growth (20% YoY)

Key Financials

EPS (TTM)
$1.31
EPS (Forward)
$1.57
Book Value
$39.04
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
โ€”
ROE
3.4%
Debt/Equity
โ€”
Revenue Growth
11.8%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance