Okta, Inc. (OKTA)
Services-Prepackaged Software · Technology · $4.7B
Intrinsic Value (Consensus)
$24.28
Current Price
$26.20
Margin of Safety
-7.3%
7.3% Above Intrinsic Value
Value: $24
Price: $26
Valuation Model Estimates
Current Price: $26.20
DCF (Discounted Cash Flow)
$228.86
Graham Number
$33.92
Earnings Power Value
$12.72
Relative Value (P/E)
$26.20
Dividend Discount Model
Not applicable
—
Consensus Value
$24.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.31
- EPS (Forward)
- $1.57
- Book Value
- $39.04
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 3.4%
- Debt/Equity
- —
- Revenue Growth
- 11.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance