UNIVERSAL DISPLAY CORP \PA\ (OLED)
Electronic Components & Accessories · Technology · $4.2B
Intrinsic Value (Consensus)
$66.96
Current Price
$89.60
Margin of Safety
-25.3%
25.3% Above Intrinsic Value
Value: $67
Price: $90
Valuation Model Estimates
Current Price: $89.60
DCF (Discounted Cash Flow)
$70.75
Graham Number
$65.62
Earnings Power Value
$49.32
Relative Value (P/E)
$101.60
Dividend Discount Model
$47.50
Consensus Value
$66.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
18/25
Strength
17/25
Valuation
9/25
Growth
10/25
Key Financials
- EPS (TTM)
- $5.08
- EPS (Forward)
- $5.55
- Book Value
- $37.67
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- —
- Revenue Growth
- 0.5%
- Earnings Growth
- 9.2%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance