ON SEMICONDUCTOR CORP (ON)
Semiconductors & Related Devices · Technology · $46.3B
Intrinsic Value (Consensus)
$8.55
Current Price
$118.25
Margin of Safety
-92.8%
92.8% Above Intrinsic Value
Value: $9
Price: $118
Valuation Model Estimates
Current Price: $118.25
DCF (Discounted Cash Flow)
$45.90
Graham Number
$11.30
Earnings Power Value
$2.82
Relative Value (P/E)
$5.80
Dividend Discount Model
Not applicable
—
Consensus Value
$8.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $0.29
- EPS (Forward)
- $0.30
- Book Value
- $19.58
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.6%
- Debt/Equity
- 39%
- Revenue Growth
- -15.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance