Oracle Corporation (ORCL)

Software - Infrastructure · Technology · $529.6B

overvalued
Intrinsic Value (Consensus)
$56.33
Current Price
$184.13
Margin of Safety
-69.4%
69.4% Above Intrinsic Value
Value: $56
Price: $184

Valuation Model Estimates

Current Price: $184.13
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$26.36
Earnings Power Value
$42.14
Relative Value (P/E)
$86.80
Dividend Discount Model
$70.00
Consensus Value
$56.33

Model Assumptions

Discount Rate
10.3%
Growth Rate
17.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.34
EPS (Forward)
$5.08
Book Value
$7.11
P/E Ratio
42.3
Forward P/E
36.1
PEG Ratio
ROE
60.8%
Debt/Equity
Revenue Growth
8.4%
Earnings Growth
17.0%
Dividend Yield
0.1%
Beta
1.66

Data last updated: 2026-06-12

Source: Yahoo Finance