PENSKE AUTOMOTIVE GROUP, INC. (PAG)
Retail-Auto Dealers & Gasoline Stations · Consumer Discretionary · $11.9B
Intrinsic Value (Consensus)
$293.73
Current Price
$180.76
Margin of Safety
+62.5%
62.5% Below Intrinsic Value
Value: $294
Price: $181
Valuation Model Estimates
Current Price: $180.76
DCF (Discounted Cash Flow)
$591.15
Graham Number
$164.00
Earnings Power Value
$137.18
Relative Value (P/E)
$282.60
Dividend Discount Model
Not applicable
—
Consensus Value
$293.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
88
Profitability
22/25
Strength
22/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $14.13
- EPS (Forward)
- $16.96
- Book Value
- $84.60
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 39%
- Revenue Growth
- 295.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance