Palo Alto Networks, Inc. (PANW)
Software - Infrastructure · Technology · $227.6B
Intrinsic Value (Consensus)
$21.99
Current Price
$279.90
Margin of Safety
-92.1%
92.1% Above Intrinsic Value
Value: $22
Price: $280
High-growth stock: Palo Alto Networks, Inc. trades at 175x earnings. Our models use trailing earnings and may undervalue companies with strong future growth potential. The market may be pricing in growth that traditional valuation models don't fully capture.
Valuation Model Estimates
Current Price: $279.90
DCF (Discounted Cash Flow)
$38.78
Graham Number
$16.22
Earnings Power Value
$12.12
Relative Value (P/E)
$20.85
Dividend Discount Model
Not applicable
—
Consensus Value
$21.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
25/25
Valuation
0/25
Growth
19/25
Financial Health Signals
Extremely high P/E ratio (175) — stock is priced for perfection
Low debt — conservative balance sheet
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $1.21
- EPS (Forward)
- $1.42
- Book Value
- $9.62
- P/E Ratio
- 174.8
- Forward P/E
- 171.3
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- 25%
- Revenue Growth
- 14.9%
- Earnings Growth
- 17.2%
- Dividend Yield
- N/A
- Beta
- 0.95
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance