Paylocity Holding Corp (PCTY)
Services-Prepackaged Software · Technology · $5.6B
Intrinsic Value (Consensus)
$86.50
Current Price
$104.31
Margin of Safety
-17.1%
17.1% Above Intrinsic Value
Value: $87
Price: $104
Valuation Model Estimates
Current Price: $104.31
DCF (Discounted Cash Flow)
$180.89
Graham Number
$45.66
Earnings Power Value
$39.03
Relative Value (P/E)
$80.40
Dividend Discount Model
Not applicable
—
Consensus Value
$86.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
22/25
Strength
24/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $4.02
- EPS (Forward)
- $4.45
- Book Value
- $23.04
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 18.4%
- Debt/Equity
- 13%
- Revenue Growth
- 14.8%
- Earnings Growth
- 10.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance