PagerDuty, Inc. (PD)
Services-Prepackaged Software · Technology · $3.2B
Intrinsic Value (Consensus)
$21.90
Current Price
$37.40
Margin of Safety
-41.4%
41.4% Above Intrinsic Value
Value: $22
Price: $37
Valuation Model Estimates
Current Price: $37.40
DCF (Discounted Cash Flow)
$20.81
Graham Number
$11.23
Earnings Power Value
$18.16
Relative Value (P/E)
$37.40
Dividend Discount Model
Not applicable
—
Consensus Value
$21.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.87
- EPS (Forward)
- $1.96
- Book Value
- $3.00
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 68.4%
- Debt/Equity
- 166%
- Revenue Growth
- 5.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance