PEGASYSTEMS INC (PEGA)
Services-Computer Processing & Data Preparation · Technology · $7.2B
Intrinsic Value (Consensus)
$22.06
Current Price
$42.60
Margin of Safety
-48.2%
48.2% Above Intrinsic Value
Value: $22
Price: $43
Valuation Model Estimates
Current Price: $42.60
DCF (Discounted Cash Flow)
$136.35
Graham Number
$14.95
Earnings Power Value
$20.68
Relative Value (P/E)
$42.60
Dividend Discount Model
$10.00
Consensus Value
$22.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.13
- EPS (Forward)
- $2.56
- Book Value
- $4.67
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 50.0%
- Debt/Equity
- —
- Revenue Growth
- 16.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance