Penguin Solutions, Inc. (PENG)

Semiconductors & Related Devices · Technology · $287M

fair
Intrinsic Value (Consensus)
$5.09
Current Price
$5.60
Margin of Safety
-9.1%
9.1% Above Intrinsic Value
Value: $5
Price: $6

Valuation Model Estimates

Current Price: $5.60
DCF (Discounted Cash Flow)
$30.75
Graham Number
$6.96
Earnings Power Value
$2.72
Relative Value (P/E)
$5.60
Dividend Discount Model
Not applicable
Consensus Value
$5.09

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.28
EPS (Forward)
$0.29
Book Value
$7.70
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
6.4%
Debt/Equity
117%
Revenue Growth
322.1%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance