PINTEREST, INC. (PINS)
Services-Computer Programming, Data Processing, Etc. · Technology · $13.5B
Intrinsic Value (Consensus)
$12.73
Current Price
$21.16
Margin of Safety
-39.8%
39.8% Above Intrinsic Value
Value: $13
Price: $21
Valuation Model Estimates
Current Price: $21.16
DCF (Discounted Cash Flow)
$23.08
Graham Number
$9.73
Earnings Power Value
$5.92
Relative Value (P/E)
$12.20
Dividend Discount Model
Not applicable
—
Consensus Value
$12.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
13/25
Financial Health Signals
High free cash flow yield (9.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.61
- EPS (Forward)
- $0.62
- Book Value
- $6.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- —
- Revenue Growth
- 15.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance