PACKAGING CORP OF AMERICA logo

PACKAGING CORP OF AMERICA (PKG)

Paperboard Containers & Boxes · Materials · $20.5B

overvalued
Intrinsic Value (Consensus)
$114.38
Current Price
$229.55
Margin of Safety
-50.2%
50.2% Above Intrinsic Value
Value: $114
Price: $230

Valuation Model Estimates

Current Price: $229.55
DCF (Discounted Cash Flow)
$103.10
Graham Number
$99.53
Earnings Power Value
$83.30
Relative Value (P/E)
$171.60
Dividend Discount Model
$15.06
Consensus Value
$114.38

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
58
Profitability
22/25
Strength
19/25
Valuation
7/25
Growth
10/25

Key Financials

EPS (TTM)
$8.58
EPS (Forward)
$8.75
Book Value
$51.32
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
16.8%
Debt/Equity
87%
Revenue Growth
7.2%
Earnings Growth
2.0%
Dividend Yield
0.7%
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance