PACKAGING CORP OF AMERICA (PKG)
Paperboard Containers & Boxes · Materials · $15.4B
Intrinsic Value (Consensus)
$114.38
Current Price
$171.60
Margin of Safety
-33.3%
33.3% Above Intrinsic Value
Value: $114
Price: $172
Valuation Model Estimates
Current Price: $171.60
DCF (Discounted Cash Flow)
$103.10
Graham Number
$99.53
Earnings Power Value
$83.30
Relative Value (P/E)
$171.60
Dividend Discount Model
$15.06
Consensus Value
$114.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.58
- EPS (Forward)
- $8.75
- Book Value
- $51.32
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 87%
- Revenue Growth
- 7.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance