EPLUS INC (PLUS)
Wholesale-Computers & Peripheral Equipment & Software · Consumer Discretionary · $2.2B
Intrinsic Value (Consensus)
$72.42
Current Price
$82.41
Margin of Safety
-12.1%
12.1% Above Intrinsic Value
Value: $72
Price: $82
Valuation Model Estimates
Current Price: $82.41
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$67.82
Earnings Power Value
$48.83
Relative Value (P/E)
$100.60
Dividend Discount Model
$833.33
Consensus Value
$72.42
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
18/25
Strength
14/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $5.03
- EPS (Forward)
- $6.04
- Book Value
- $40.65
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.4%
- Debt/Equity
- 4%
- Revenue Growth
- 311.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance