EPLUS INC (PLUS)
Wholesale-Computers & Peripheral Equipment & Software · Consumer Discretionary · $2.6B
Intrinsic Value (Consensus)
$72.42
Current Price
$100.60
Margin of Safety
-28%
28% Above Intrinsic Value
Value: $72
Price: $101
Valuation Model Estimates
Current Price: $100.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$67.82
Earnings Power Value
$48.83
Relative Value (P/E)
$100.60
Dividend Discount Model
$833.33
Consensus Value
$72.42
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.03
- EPS (Forward)
- $6.04
- Book Value
- $40.65
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.4%
- Debt/Equity
- 4%
- Revenue Growth
- 311.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance