POWELL INDUSTRIES INC (POWL)
Switchgear & Switchboard Apparatus · Technology · $10.8B
Intrinsic Value (Consensus)
$155.43
Current Price
$297.20
Margin of Safety
-47.7%
47.7% Above Intrinsic Value
Value: $155
Price: $297
Valuation Model Estimates
Current Price: $297.20
DCF (Discounted Cash Flow)
$199.24
Graham Number
$76.69
Earnings Power Value
$144.27
Relative Value (P/E)
$297.20
Dividend Discount Model
$59.73
Consensus Value
$155.43
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $14.86
- EPS (Forward)
- $17.83
- Book Value
- $17.59
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 28.2%
- Debt/Equity
- —
- Revenue Growth
- 9.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance