PERDOCEO EDUCATION Corp (PRDO)
Services-Educational Services · Consumer Discretionary · $2.0B
Intrinsic Value (Consensus)
$46.76
Current Price
$32.16
Margin of Safety
+45.4%
45.4% Below Intrinsic Value
Value: $47
Price: $32
Valuation Model Estimates
Current Price: $32.16
DCF (Discounted Cash Flow)
$82.82
Graham Number
$29.06
Earnings Power Value
$23.50
Relative Value (P/E)
$48.40
Dividend Discount Model
$50.00
Consensus Value
$46.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
83
Profitability
22/25
Strength
17/25
Valuation
22/25
Growth
22/25
Financial Health Signals
High free cash flow yield (11.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.42
- EPS (Forward)
- $2.67
- Book Value
- $15.51
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 16.4%
- Debt/Equity
- —
- Revenue Growth
- 24.2%
- Earnings Growth
- 10.5%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance