PROGRESS SOFTWARE CORP /MA (PRGS)
Services-Prepackaged Software · Technology · $1.3B
Intrinsic Value (Consensus)
$23.31
Current Price
$31.38
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $23
Price: $31
Valuation Model Estimates
Current Price: $31.38
DCF (Discounted Cash Flow)
$105.12
Graham Number
$20.61
Earnings Power Value
$16.12
Relative Value (P/E)
$33.20
Dividend Discount Model
Not applicable
—
Consensus Value
$23.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
12/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 293% (above 200% is risky)
High free cash flow yield (17.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.66
- EPS (Forward)
- $1.79
- Book Value
- $11.37
- P/E Ratio
- 20.0
- Forward P/E
- 18.6
- PEG Ratio
- —
- ROE
- 15.3%
- Debt/Equity
- 293%
- Revenue Growth
- 29.8%
- Earnings Growth
- 7.8%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance