Priority Technology Holdings, Inc. (PRTHU)

Services-Business Services, NEC · Technology · $1.1B

overvalued
Intrinsic Value (Consensus)
$11.52
Current Price
$13.60
Margin of Safety
-15.3%
15.3% Above Intrinsic Value
Value: $12
Price: $14

Valuation Model Estimates

Current Price: $13.60
DCF (Discounted Cash Flow)
$14.35
Graham Number
Not applicable
Earnings Power Value
$6.60
Relative Value (P/E)
$13.60
Dividend Discount Model
Not applicable
Consensus Value
$11.52

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.68
EPS (Forward)
$0.71
Book Value
$-1.22
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
8.3%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance