PRICESMART INC (PSMT)
Retail-Variety Stores · Consumer Discretionary · $3.0B
Intrinsic Value (Consensus)
$58.55
Current Price
$96.40
Margin of Safety
-39.3%
39.3% Above Intrinsic Value
Value: $59
Price: $96
Valuation Model Estimates
Current Price: $96.40
DCF (Discounted Cash Flow)
$54.37
Graham Number
$66.17
Earnings Power Value
$46.80
Relative Value (P/E)
$96.40
Dividend Discount Model
$28.99
Consensus Value
$58.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.82
- EPS (Forward)
- $5.08
- Book Value
- $40.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 15%
- Revenue Growth
- 7.2%
- Earnings Growth
- 5.5%
- Dividend Yield
- 1.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance