PRICESMART INC (PSMT)
Retail-Variety Stores · Consumer Discretionary · $5.6B
Intrinsic Value (Consensus)
$58.55
Current Price
$179.65
Margin of Safety
-67.4%
67.4% Above Intrinsic Value
Value: $59
Price: $180
Valuation Model Estimates
Current Price: $179.65
DCF (Discounted Cash Flow)
$54.37
Graham Number
$66.17
Earnings Power Value
$46.80
Relative Value (P/E)
$96.40
Dividend Discount Model
$28.99
Consensus Value
$58.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $4.82
- EPS (Forward)
- $5.08
- Book Value
- $40.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 15%
- Revenue Growth
- 7.2%
- Earnings Growth
- 5.5%
- Dividend Yield
- 1.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance