PARSONS CORP (PSN)
Services-Computer Integrated Systems Design · Technology · $3.2B
Intrinsic Value (Consensus)
$54.04
Current Price
$55.66
Margin of Safety
-2.9%
2.9% Above Intrinsic Value
Value: $54
Price: $56
Valuation Model Estimates
Current Price: $55.66
DCF (Discounted Cash Flow)
$102.87
Graham Number
$47.93
Earnings Power Value
$21.36
Relative Value (P/E)
$44.00
Dividend Discount Model
Not applicable
—
Consensus Value
$54.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
22/25
Valuation
12/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (12.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.20
- EPS (Forward)
- $2.28
- Book Value
- $46.41
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- 47%
- Revenue Growth
- -5.7%
- Earnings Growth
- 3.8%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance