QUALYS, INC. (QLYS)
Services-Prepackaged Software · Technology · $3.8B
Intrinsic Value (Consensus)
$132.51
Current Price
$108.80
Margin of Safety
+21.8%
21.8% Below Intrinsic Value
Value: $133
Price: $109
Valuation Model Estimates
Current Price: $108.80
DCF (Discounted Cash Flow)
$324.38
Graham Number
$44.06
Earnings Power Value
$52.82
Relative Value (P/E)
$108.80
Dividend Discount Model
Not applicable
—
Consensus Value
$132.51
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.44
- EPS (Forward)
- $6.36
- Book Value
- $15.86
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 35.3%
- Debt/Equity
- —
- Revenue Growth
- 10.1%
- Earnings Growth
- 17.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance