Qorvo, Inc. (QRVO)

Semiconductors & Related Devices · Technology · $6.4B

overvalued
Intrinsic Value (Consensus)
$54.42
Current Price
$72.40
Margin of Safety
-24.8%
24.8% Above Intrinsic Value
Value: $54
Price: $72

Valuation Model Estimates

Current Price: $72.40
DCF (Discounted Cash Flow)
$363.20
Graham Number
$55.72
Earnings Power Value
$35.15
Relative Value (P/E)
$72.40
Dividend Discount Model
Not applicable
Consensus Value
$54.42

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.62
EPS (Forward)
$4.34
Book Value
$38.12
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
10.1%
Debt/Equity
46%
Revenue Growth
-1.1%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance