Q2 Holdings, Inc. (QTWO)

Services-Prepackaged Software · Technology · $1.0B

overvalued
Intrinsic Value (Consensus)
$12.52
Current Price
$16.00
Margin of Safety
-21.8%
21.8% Above Intrinsic Value
Value: $13
Price: $16

Valuation Model Estimates

Current Price: $16.00
DCF (Discounted Cash Flow)
$48.88
Graham Number
$13.79
Earnings Power Value
$7.77
Relative Value (P/E)
$16.00
Dividend Discount Model
Not applicable
Consensus Value
$12.52

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.80
EPS (Forward)
$0.84
Book Value
$10.56
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
7.9%
Debt/Equity
Revenue Growth
14.1%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance