QUANTUM X LABS INC. (QXL)
Services-Prepackaged Software · Technology · $608M
Intrinsic Value (Consensus)
$33.87
Current Price
$45.60
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $34
Price: $46
Valuation Model Estimates
Current Price: $45.60
DCF (Discounted Cash Flow)
$1.47
Graham Number
$4.38
Earnings Power Value
$22.14
Relative Value (P/E)
$45.60
Dividend Discount Model
Not applicable
—
Consensus Value
$33.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.28
- EPS (Forward)
- $2.33
- Book Value
- $0.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- -386.6%
- Debt/Equity
- 50%
- Revenue Growth
- -66.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance