LiveRamp Holdings, Inc. (RAMP)
Services-Computer Processing & Data Preparation · Technology · $2.4B
Intrinsic Value (Consensus)
$32.50
Current Price
$37.61
Margin of Safety
-13.6%
13.6% Above Intrinsic Value
Value: $33
Price: $38
Valuation Model Estimates
Current Price: $37.61
DCF (Discounted Cash Flow)
$35.99
Graham Number
$27.44
Earnings Power Value
$21.75
Relative Value (P/E)
$44.80
Dividend Discount Model
Not applicable
—
Consensus Value
$32.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
22/25
Strength
24/25
Valuation
12/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $2.24
- EPS (Forward)
- $2.35
- Book Value
- $14.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 15.0%
- Debt/Equity
- 26%
- Revenue Growth
- 9.0%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance