RB GLOBAL INC. (RBA)

Services-Business Services, NEC · Technology · $7.6B

overvalued
Intrinsic Value (Consensus)
$36.65
Current Price
$40.80
Margin of Safety
-10.2%
10.2% Above Intrinsic Value
Value: $37
Price: $41

Valuation Model Estimates

Current Price: $40.80
DCF (Discounted Cash Flow)
$48.95
Graham Number
$37.05
Earnings Power Value
$19.81
Relative Value (P/E)
$40.80
Dividend Discount Model
$3.73
Consensus Value
$36.65

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.04
EPS (Forward)
$2.08
Book Value
$29.91
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
7.7%
Debt/Equity
42%
Revenue Growth
7.2%
Earnings Growth
2.0%
Dividend Yield
0.8%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance