
Red Violet, Inc. (RDVT)
Services-Prepackaged Software ยท Technology ยท $786M
Intrinsic Value (Consensus)
$13.04
Current Price
$55.69
Margin of Safety
-76.6%
76.6% Above Intrinsic Value
Value: $13
Price: $56
Valuation Model Estimates
Current Price: $55.69
DCF (Discounted Cash Flow)
$95.66
Graham Number
$12.10
Earnings Power Value
$8.83
Relative Value (P/E)
$18.20
Dividend Discount Model
$100.00
Consensus Value
$13.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
18/25
Strength
24/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Low debt โ conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.91
- EPS (Forward)
- $1.09
- Book Value
- $7.15
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- โ
- ROE
- 13.0%
- Debt/Equity
- 2%
- Revenue Growth
- 20.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance