Reynolds Consumer Products Inc. (REYN)
Plastics, Foil & Coated Paper Bags · Materials · $5.0B
Intrinsic Value (Consensus)
$20.01
Current Price
$23.62
Margin of Safety
-15.3%
15.3% Above Intrinsic Value
Value: $20
Price: $24
Valuation Model Estimates
Current Price: $23.62
DCF (Discounted Cash Flow)
$19.02
Graham Number
$18.55
Earnings Power Value
$13.88
Relative Value (P/E)
$28.60
Dividend Discount Model
$2.77
Consensus Value
$20.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
18/25
Strength
19/25
Valuation
9/25
Growth
7/25
Key Financials
- EPS (TTM)
- $1.43
- EPS (Forward)
- $1.46
- Book Value
- $10.69
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.4%
- Debt/Equity
- 70%
- Revenue Growth
- 0.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance