Reynolds Consumer Products Inc. (REYN)
Plastics, Foil & Coated Paper Bags · Materials · $6.0B
Intrinsic Value (Consensus)
$20.01
Current Price
$28.60
Margin of Safety
-30%
30% Above Intrinsic Value
Value: $20
Price: $29
Valuation Model Estimates
Current Price: $28.60
DCF (Discounted Cash Flow)
$19.02
Graham Number
$18.55
Earnings Power Value
$13.88
Relative Value (P/E)
$28.60
Dividend Discount Model
$2.77
Consensus Value
$20.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.43
- EPS (Forward)
- $1.46
- Book Value
- $10.69
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.4%
- Debt/Equity
- 70%
- Revenue Growth
- 0.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance