REGIS CORP (RGS)
Services-Personal Services · Consumer Discretionary · $69M
Intrinsic Value (Consensus)
$0.00
Current Price
$27.50
Margin of Safety
0%
At Fair Value
Value: $0
Price: $28
Valuation Model Estimates
Current Price: $27.50
DCF (Discounted Cash Flow)
$341.87
Graham Number
$236.58
Earnings Power Value
$276.80
Relative Value (P/E)
$652.91
Dividend Discount Model
Not applicable
—
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
25/25
Strength
22/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 67% (above 20% is excellent)
High free cash flow yield (18.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $32.65
- EPS (Forward)
- $34.28
- Book Value
- $76.20
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 66.6%
- Debt/Equity
- 60%
- Revenue Growth
- 313.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.25
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance