RAMBUS INC (RMBS)
Semiconductors & Related Devices · Technology · $4.6B
Intrinsic Value (Consensus)
$29.05
Current Price
$42.20
Margin of Safety
-31.2%
31.2% Above Intrinsic Value
Value: $29
Price: $42
Valuation Model Estimates
Current Price: $42.20
DCF (Discounted Cash Flow)
$144.49
Graham Number
$24.47
Earnings Power Value
$20.49
Relative Value (P/E)
$42.20
Dividend Discount Model
Not applicable
—
Consensus Value
$29.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.11
- EPS (Forward)
- $2.53
- Book Value
- $12.62
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.9%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance