Rimini Street, Inc. (RMNI)

Services-Business Services, NEC · Technology · $719M

overvalued
Intrinsic Value (Consensus)
$6.78
Current Price
$7.80
Margin of Safety
-13.1%
13.1% Above Intrinsic Value
Value: $7
Price: $8

Valuation Model Estimates

Current Price: $7.80
DCF (Discounted Cash Flow)
$8.74
Graham Number
Not applicable
Earnings Power Value
$3.79
Relative Value (P/E)
$7.80
Dividend Discount Model
Not applicable
Consensus Value
$6.78

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.39
EPS (Forward)
$0.41
Book Value
$-0.29
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
5.3%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance