RMR GROUP INC. (RMR)
Services-Management Consulting Services · Technology · $309M
Intrinsic Value (Consensus)
$16.45
Current Price
$20.60
Margin of Safety
-20.1%
20.1% Above Intrinsic Value
Value: $16
Price: $21
Valuation Model Estimates
Current Price: $20.60
DCF (Discounted Cash Flow)
$60.76
Graham Number
$18.75
Earnings Power Value
$10.00
Relative Value (P/E)
$20.60
Dividend Discount Model
$4.58
Consensus Value
$16.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.03
- EPS (Forward)
- $1.05
- Book Value
- $15.18
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.7%
- Debt/Equity
- 20%
- Revenue Growth
- -5.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance