RMR GROUP INC. (RMR)
Services-Management Consulting Services · Technology · $308M
Intrinsic Value (Consensus)
$16.45
Current Price
$20.51
Margin of Safety
-19.8%
19.8% Above Intrinsic Value
Value: $16
Price: $21
Valuation Model Estimates
Current Price: $20.51
DCF (Discounted Cash Flow)
$60.76
Graham Number
$18.75
Earnings Power Value
$10.00
Relative Value (P/E)
$20.60
Dividend Discount Model
$4.58
Consensus Value
$16.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
15/25
Strength
24/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (23.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.03
- EPS (Forward)
- $1.05
- Book Value
- $15.18
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.7%
- Debt/Equity
- 20%
- Revenue Growth
- -5.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.8%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance