RingCentral, Inc. (RNG)

Services-Computer Processing & Data Preparation · Technology · $356M

overvalued
Intrinsic Value (Consensus)
$7.13
Current Price
$9.60
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $7
Price: $10

Valuation Model Estimates

Current Price: $9.60
DCF (Discounted Cash Flow)
$249.26
Graham Number
Not applicable
Earnings Power Value
$4.66
Relative Value (P/E)
$9.60
Dividend Discount Model
$1.42
Consensus Value
$7.13

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.48
EPS (Forward)
$0.50
Book Value
$-15.86
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
4.8%
Earnings Growth
5.0%
Dividend Yield
0.8%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance