ROLLINS INC (ROL)
Services-To Dwellings & Other Buildings · Technology · $22.5B
Intrinsic Value (Consensus)
$21.40
Current Price
$46.79
Margin of Safety
-54.3%
54.3% Above Intrinsic Value
Value: $21
Price: $47
Valuation Model Estimates
Current Price: $46.79
DCF (Discounted Cash Flow)
$39.59
Graham Number
$8.37
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
$26.67
Consensus Value
$21.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 38% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.24
- Book Value
- $2.85
- P/E Ratio
- 20.0
- Forward P/E
- 17.6
- PEG Ratio
- —
- ROE
- 38.3%
- Debt/Equity
- 35%
- Revenue Growth
- 11.0%
- Earnings Growth
- 13.5%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance