ROSS STORES, INC. (ROST)
Retail-Family Clothing Stores · Consumer Discretionary · $42.4B
Intrinsic Value (Consensus)
$88.74
Current Price
$132.20
Margin of Safety
-32.9%
32.9% Above Intrinsic Value
Value: $89
Price: $132
Valuation Model Estimates
Current Price: $132.20
DCF (Discounted Cash Flow)
$105.03
Graham Number
$53.54
Earnings Power Value
$64.17
Relative Value (P/E)
$132.20
Dividend Discount Model
$7.79
Consensus Value
$88.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.61
- EPS (Forward)
- $6.91
- Book Value
- $19.27
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 34.7%
- Debt/Equity
- 25%
- Revenue Growth
- 7.7%
- Earnings Growth
- 4.6%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance