RUSH ENTERPRISES INC \TX\ (RUSHB)
Retail-Auto Dealers & Gasoline Stations · Consumer Discretionary · $5.7B
Intrinsic Value (Consensus)
$53.63
Current Price
$71.52
Margin of Safety
-25%
25% Above Intrinsic Value
Value: $54
Price: $72
Valuation Model Estimates
Current Price: $71.52
DCF (Discounted Cash Flow)
$72.56
Graham Number
$44.81
Earnings Power Value
$31.75
Relative Value (P/E)
$65.40
Dividend Discount Model
$2.29
Consensus Value
$53.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
55
Profitability
18/25
Strength
24/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (8.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.27
- EPS (Forward)
- $3.34
- Book Value
- $27.29
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- 12%
- Revenue Growth
- -5.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance