Sabre Corp (SABR)
Services-Computer Programming, Data Processing, Etc. · Technology · $783M
Intrinsic Value (Consensus)
$0.00
Current Price
$1.98
Margin of Safety
0%
At Fair Value
Value: $0
Price: $2
Valuation Model Estimates
Current Price: $1.98
DCF (Discounted Cash Flow)
$18.41
Graham Number
$4.62
Earnings Power Value
$10.39
Relative Value (P/E)
$21.62
Dividend Discount Model
Not applicable
—
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
36
Profitability
10/25
Strength
7/25
Valuation
12/25
Growth
7/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $1.08
- EPS (Forward)
- $1.18
- Book Value
- $0.88
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -8.5%
- Earnings Growth
- 9.4%
- Dividend Yield
- N/A
- Beta
- 1.02
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance