SCI Engineered Materials, Inc. (SCIA)
Electrical Industrial Apparatus · Technology · $37M
Intrinsic Value (Consensus)
$5.69
Current Price
$8.00
Margin of Safety
-28.9%
28.9% Above Intrinsic Value
Value: $6
Price: $8
Valuation Model Estimates
Current Price: $8.00
DCF (Discounted Cash Flow)
$6.35
Graham Number
$5.14
Earnings Power Value
$3.69
Relative Value (P/E)
$7.60
Dividend Discount Model
Not applicable
—
Consensus Value
$5.69
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
18/25
Strength
17/25
Valuation
9/25
Growth
16/25
Key Financials
- EPS (TTM)
- $0.38
- EPS (Forward)
- $0.39
- Book Value
- $3.09
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.3%
- Debt/Equity
- —
- Revenue Growth
- 23.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance